← Back to Blog
EducationJune 23, 2026· 7 min read

ARV + Rehab + Offer: The Formula That Built a 6-Figure Wholesale Business

The wholesale formula is simple: Offer = ARV x 70% - Rehab Costs. Texas Signals Pro gives you five calculators to run these numbers on every deal — no spreadsheets needed.

The formula every wholesaler needs to know

Wholesale real estate has one core formula that determines whether a deal makes money:

Maximum Allowable Offer = ARV x 70% - Repair Costs

This is called the 70% Rule, and it's the foundation of every successful wholesale deal. Let's break down each piece.

ARV: After-Repair Value

ARV is what the property will be worth after it's fixed up. You estimate it by finding 3 comparable sales (comps) within a half-mile that sold in the last 6 months:

  • Same bedroom/bath count (within 1)
  • Similar square footage (within 20%)
  • Same neighborhood or school district
  • Renovated condition (not distressed sales)

Average the comp prices. That's your ARV. Texas Signals Pro pulls comps automatically from cash buyer transactions and CAD records — no MLS access required.

Rehab costs: the make-or-break number

Under-estimating rehab is the #1 reason wholesale deals fall apart. The buyer inspects, finds more damage than expected, and walks. Here's a quick reference:

Roof replacement$6,000–$12,000
Full kitchen remodel$12,000–$20,000
Full bath remodel$6,000–$10,000
Flooring (full house)$4,000–$8,000
HVAC replacement$5,000–$9,000
Foundation repair$5,000–$12,000
Interior paint$2,500–$5,000

Always add 10-15% contingency for unexpected costs. The Texas Signals Rehab Estimator has 25 line items across 7 categories — check what applies and adjust costs in seconds.

The 70% Rule in action

Let's say you find a pre-foreclosure in Houston:

  • Comps suggest ARV of $280,000
  • Needs new roof, kitchen, and paint: ~$35,000 in repairs
  • MAO = $280,000 x 70% - $35,000 = $161,000

If the owner owes $140,000 on the mortgage, there's $21,000 of room for your assignment fee. You put it under contract at $145,000, assign to an end buyer at $157,000, and pocket a $12,000 fee — without ever owning the property.

When to adjust the percentage

  • 65% rule — Distressed markets, major structural issues, or properties that will take 6+ months to sell. More conservative, more profit protection.
  • 70% rule — Industry standard. Works in most Texas markets.
  • 75% rule — Hot seller's markets where comps are rising and hold times are under 3 months. Less margin but more deals close.

Five calculators for every deal type

Texas Signals Pro includes five investment calculators on one tabbed page:

  1. Deal Analyzer — ARV from comps, MAO, and wholesale assignment fee
  2. Fix & Flip — Purchase + rehab + holding costs + sale = net profit and ROI
  3. Rental ROI — Monthly cash flow, cap rate, DSCR, and the 50% rule
  4. Rehab Estimator — 25 line items with adjustable costs and contingency
  5. 1% Rule — Quick rental screening + Section 8 target pricing

Every calculator lets you save, share, export to CSV, and generate a PDF report.

Try it yourself

The Deal Analyzer and Fix & Flip calculators are available without an account — try them now. Save your work, share pro formas, and track deals with a Pro subscription at $49/mo.

39,290 pre-foreclosures tracked right now
Every notice of sale across 254 Texas counties, scored by distress level so you work the hottest leads first. See what your county looks like.
Preview the Data

Get weekly Texas real estate intelligence

Pre-foreclosure trends, auction alerts, and data-driven insights. Free, every Monday.

No spam. Unsubscribe anytime.

Start 7-Day Free Trial →

Continue Reading

Education

The 8 Distress Signals We Track Across Texas

10 min read
Education

How a Texas Foreclosure Actually Works (It's Non-Judicial)

9 min read
Education

Public Records 101 for Texas Investors

9 min read